My Projects

Click here to expand or collapse
loading

SH 121 RTR Funding Balances as of September 30, 2015

Description Account 1 Account 2 Total
RTR Initial Allocation $2,459,931,000 $737,173,248 $3,197,104,248
Interest Received $192,485,698 $47,431,140 $239,916,838
Equity Reclassifications $9,101,664 $4,571,245 $13,672,909
Loan Payoffs Received $11,046,628 $295,416,915 $306,463,543
Project Disbursements -$1,868,963,626 -$742,527,968 -$2,611,491,594
RTR Investment Balance $803,601,364 $342,064,580 $1,145,665,944
     
Advances to Local Entities $820,918,937 $62,725,667 $883,644,604
Local Entity Interest $8 $37 $45
Local Entity Expenditures -$100,721 -$5,865 -$106,586
RTR Funds Balance as of 9/30/2015* $1,624,419,588 $404,784,419 $2,029,204,007

* = Spent to Date amounts are less than TxDOT reported expenditures to reflect the unused advance balances being held by Local RTR Entities by $883,538,018

SH 121 RTR Project Commitments

Description Account 1 Account 2 Total
RTR Initial Balances $2,459,931,000 $737,173,248 $3,197,104,248
Interest Earned $192,485,698 $47,431,140 $239,916,838
Equity Reclassifications $9,101,664 $4,571,245 $13,672,909
Current Committed Projects* -$2,620,413,969 -$583,301,882 -$3,203,715,851
Loan Committed Projects* -$7,058,400 -$399,775,942 -$406,834,342
Loan Payoffs Received $11,046,628 $295,416,915 $306,463,543
Funds for Future projects $45,092,621 $101,514,724 $146,607,345

* = Committed Funds are as of May 1, 2021

**Negative Available Funds are Committed Loans to be paid back in near term.

SH 161 RTR Funding Balances as of September 30, 2015

Description Account 1 Account 2 Total
RTR Initial Allocation $150,221,700 $50,073,900 $200,295,600
Interest Received $2,456,792 $754,387 $3,211,179
Equity Reclassifications -$9,410,962 $9,760,283 $349,321
Loan Payoffs Received $0 $0 $0
Project Disbursements -$95,053,813 -$36,135,740 -$131,189,553
RTR Investment Balance $48,213,717 $24,452,830 $72,666,547
     
Advances to Local Entities $52,177,088 $27,848,323 $80,025,411
Local Entity Interest $0 $0 $0
Local Entity Expenditures -$0 -$0 -$0
RTR Funds Balance as of 9/30/2015* $100,390,805 $52,301,153 $152,691,958

* = Spent to Date amounts are less than TxDOT reported expenditures to reflect the unused advance balances being held by Local RTR Entities by $80,025,411

SH 161 RTR Project Commitments

Description Account 1 Account 2 Total
RTR Initial Balances $150,221,700 $50,073,900 $200,295,600
Interest Earned $2,456,792 $754,387 $3,211,179
Equity Reclassifications $-9,410,962 $9,760,283 $349,321
Current Committed Projects* -$155,951,094 -$41,473,472 -$197,424,566
Loan Committed Projects* -$0 -$0 -$0
Loan Payoffs Received $0 $0 $0
Funds for Future projects -$12,683,564 $19,115,098 $6,431,534

* = Committed Funds are as of May 1, 2021

**Negative Available Funds are Committed Loans to be paid back in near term.