My Projects
Click here to expand or collapse
SH 121 RTR Funding Balances as of September 30, 2015
| Description | Account 1 | Account 2 | Total |
|---|---|---|---|
| RTR Initial Allocation | $2,459,931,000 | $737,173,248 | $3,197,104,248 |
| Interest Received | $189,476,459 | $45,929,067 | $235,405,526 |
| Equity Reclassifications | $14,649,814 | -$7,662,553 | $6,987,261 |
| Loan Payoffs Received | $11,046,628 | $295,416,915 | $306,463,543 |
| Project Disbursements | -$1,868,963,626 | -$742,527,968 | -$2,611,491,594 |
| RTR Investment Balance | $806,140,275 | $328,328,709 | $1,134,468,984 |
| Advances to Local Entities | $746,766,822 | $53,225,667 | $799,992,489 |
| Local Entity Interest | $41,245 | $0 | $41,245 |
| Local Entity Expenditures | -$21,212 | -$0 | -$21,212 |
| RTR Funds Balance as of 9/30/2015* | $1,552,927,130 | $381,554,376 | $1,934,481,506 |
* = Spent to Date amounts are less than TxDOT reported expenditures to reflect the unused advance balances being held by Local RTR Entities by $799,971,277
SH 121 RTR Project Commitments
| Description | Account 1 | Account 2 | Total |
|---|---|---|---|
| RTR Initial Balances | $2,459,931,000 | $737,173,248 | $3,197,104,248 |
| Interest Earned | $189,476,459 | $45,929,067 | $235,405,526 |
| Equity Reclassifications | $14,649,814 | $-7,662,553 | $6,987,261 |
| Current Committed Projects* | -$2,803,149,065 | -$551,687,267 | -$3,354,836,332 |
| Loan Committed Projects* | -$7,058,400 | -$399,775,942 | -$406,834,342 |
| Loan Payoffs Received | $11,046,628 | $295,416,915 | $306,463,543 |
| Funds for Future projects | -$135,103,564 | $119,393,468 | -$15,710,096 |
* = Committed Funds are as of August 1, 2019
**Negative Available Funds are Committed Loans to be paid back in near term.
SH 161 RTR Funding Balances as of September 30, 2015
| Description | Account 1 | Account 2 | Total |
|---|---|---|---|
| RTR Initial Allocation | $150,221,700 | $50,073,900 | $200,295,600 |
| Interest Received | $2,132,721 | $664,641 | $2,797,362 |
| Equity Reclassifications | $3,592,627 | -$3,243,306 | $349,321 |
| Loan Payoffs Received | $0 | $0 | $0 |
| Project Disbursements | -$95,053,813 | -$36,135,740 | -$131,189,553 |
| RTR Investment Balance | $60,893,235 | $11,359,495 | $72,252,730 |
| Advances to Local Entities | $38,577,088 | $14,512,000 | $53,089,088 |
| Local Entity Interest | $0 | $0 | $0 |
| Local Entity Expenditures | -$0 | -$0 | -$0 |
| RTR Funds Balance as of 9/30/2015* | $99,470,323 | $25,871,495 | $125,341,818 |
* = Spent to Date amounts are less than TxDOT reported expenditures to reflect the unused advance balances being held by Local RTR Entities by $53,089,088
SH 161 RTR Project Commitments
| Description | Account 1 | Account 2 | Total |
|---|---|---|---|
| RTR Initial Balances | $150,221,700 | $50,073,900 | $200,295,600 |
| Interest Earned | $2,132,721 | $664,641 | $2,797,362 |
| Equity Reclassifications | $3,592,627 | $-3,243,306 | $349,321 |
| Current Committed Projects* | -$137,405,420 | -$62,562,985 | -$199,968,405 |
| Loan Committed Projects* | -$0 | -$0 | -$0 |
| Loan Payoffs Received | $0 | $0 | $0 |
| Funds for Future projects | $18,541,628 | -$15,067,750 | $3,473,878 |
* = Committed Funds are as of August 1, 2019
**Negative Available Funds are Committed Loans to be paid back in near term.
