My Projects

Click here to expand or collapse
loading

SH 121 RTR Funding Balances as of September 30, 2014

Description Account 1 Account 2 Total
RTR Initial Allocation $2,459,931,000 $737,173,248 $3,197,104,248
Interest Received $188,501,731 $45,929,067 $234,430,798
Equity Reclassifications $14,724,988 -$7,662,553 $7,062,435
Loan Payoffs Received $8,000,000 $282,550,120 $290,550,120
Project Disbursements -$1,491,751,239 -$619,620,803 -$2,111,372,042
RTR Investment Balance $1,179,406,480 $438,369,079 $1,617,775,559
     
Advances to Local Entities $739,459,251 $50,039,267 $789,498,518
Local Entity Interest $15,240,724 $90,571 $15,331,295
Local Entity Expenditures -$289,305,981 -$21,853,694 -$311,159,675
RTR Funds Balance as of 9/30/2014* $1,644,800,474 $466,645,223 $2,111,445,697

* = Spent to Date amounts are less than TxDOT reported expenditures to reflect the unused advance balances being held by Local RTR Entities by $478,338,843

SH 121 RTR Project Commitments

Description Account 1 Account 2 Total
RTR Initial Balances $2,459,931,000 $737,173,248 $3,197,104,248
Interest Earned $188,501,731 $45,929,067 $234,430,798
Equity Reclassifications $14,724,988 $-7,662,553 $7,062,435
Current Committed Projects* -$2,728,068,482 -$557,763,143 -$3,285,831,625
Loan Committed Projects* -$136,858,400 -$527,533,394 -$664,391,794
Loan Payoffs Received $8,000,000 $282,550,120 $290,550,120
Funds for Future projects -$193,769,163 -$27,306,655 -$221,075,818

* = Committed Funds are as of May 1, 2014

**Negative Available Funds are Committed Loans to be paid back in near term.

SH 161 RTR Funding Balances as of September 30, 2014

Description Account 1 Account 2 Total
RTR Initial Allocation $150,221,700 $50,073,900 $200,295,600
Interest Received $2,132,721 $664,641 $2,797,362
Equity Reclassifications $3,592,627 -$3,243,306 $349,321
Loan Payoffs Received $0 $0 $0
Project Disbursements -$65,494,601 -$27,049,641 -$92,544,242
RTR Investment Balance $90,452,447 $20,445,594 $110,898,041
     
Advances to Local Entities $27,236,800 $25,448,323 $52,685,123
Local Entity Interest $33,668 $9,829 $43,497
Local Entity Expenditures -$8,169,844 -$3,432,455 -$11,602,299
RTR Funds Balance as of 9/30/2014* $109,553,071 $42,471,291 $152,024,362

* = Spent to Date amounts are less than TxDOT reported expenditures to reflect the unused advance balances being held by Local RTR Entities by $41,082,824

SH 161 RTR Project Commitments

Description Account 1 Account 2 Total
RTR Initial Balances $150,221,700 $50,073,900 $200,295,600
Interest Earned $2,132,721 $664,641 $2,797,362
Equity Reclassifications $3,592,627 $-3,243,306 $349,321
Current Committed Projects* -$129,270,727 -$47,630,780 -$176,901,507
Loan Committed Projects* -$9,600,000 -$2,400,000 -$12,000,000
Loan Payoffs Received $0 $0 $0
Funds for Future projects $17,076,321 -$2,535,545 $14,540,776

* = Committed Funds are as of May 1, 2014

**Negative Available Funds are Committed Loans to be paid back in near term.